reports hero background
UPDATED: Nov 13, 2025

Stock Analysis

TAK Logo
$14.09
$0.08 |0.57%
Day Range:
$13.96 - $14.15
Market Cap:
44.36B
P/E Ratio:
209.9934
Avg Value:
$14.25
Year Range:
$12.80 - $15.69
1
General Information
Takeda Pharmaceutical is Japan's largest pharmaceutical company, with revenue of JPY 4.6 trillion in fiscal 2024.

The company's five core therapeutic areas are oncology, gastroenterology, neuroscience, rare diseases, and plasma-derived therapies, which account for more than 80% of revenue. Its geographic footprint is well diversified, with over 50% derived from the US, 20% from Japan, 20% from Europe and Canada.

2
Takeda Pharmaceutical Co (TAK) Stock Graph
3
How We Grade Takeda Pharmaceutical Co (TAK)

We grade stocks based on past performance, their future growth potential, intrinsic value, dividend history, and overall financial health.

The chart below shows how we grade Takeda Pharmaceutical Co (TAK) across the board compared to its closest peers.

4
Benzinga Edge Rankings

Benzinga Edge stock rankings give you four critical scores to help you identify the strongest and weakest stocks to buy and sell.

23.5

Growth measures a stock's combined historical expansion in earnings and revenue across multiple time periods, with emphasis on both long-term trends and recent performance.

40.02

Value is a percentile-ranked composite metric that evaluates a stock's relative worth by comparing its market price to fundamental measures of the company's assets, earnings, sales, and operating performance.

Momentum measures a stock's relative strength based on its price movement patterns and volatility over multiple timeframes, ranked as a percentile against other stocks.

98.17

Quality is a composite ranking that evaluates a company's operational efficiency and financial health by analyzing historical profitability metrics and fundamental strength indicators on a percentile basis relative to peers.

Stock Score Locked: Want to See it?
Benzinga Rankings give you vital metrics on any stock – anytime.
5
Peer Ratings

See how Takeda Pharmaceutical Co compares to its peers in these key performance metrics from Benzinga Rankings.

Top Peers
Value
Quality
Growth
Momentum
Short
Medium
Long
HLNHaleon
20.43
0
0
28.52
ZTSZoetis
8.73
33.3
67.19
12
TEVATeva Pharmaceutical Indus
27.1
73.09
88.22
85.72
RPRXRoyalty Pharma
46.96
17.28
0
81.64
Short: price trend over the last couple of months
Medium: price trend over the last couple of quarters
Long: price trend over the past year
Stock Score Locked: Want to See it?
Benzinga Rankings give you vital metrics on any stock – anytime.
6
Valuation

Earnings History (3 years)

It is important to look at a companies earnings history to see not only if they are profitable, but if their earnings are growing.
As you can see from the chart above, TAK's earnings have decreased for the past three years, this is a negative sign for the stock.
7
Financial Health
What is the current state of the company's financial situation?

We measure the health of a company based on how profitable they are and their ability to cover both their short-term and long-term debts. The key indicators that we use are the Operating Margin, Quick Ratio, and Debt-to-Equity ratio relative to the companies peers

Operational Margin 0.0620

The operating margin measures how much profit a company makes after it spends money on wages, materials or other administrative expenses but before interest and taxes. It is a good representation of how efficiently a company is able to generate profit from its core operations.

Quick Ratio 0.6739

The quick ratio measures how much of a company's debt, that is due in less than 1 year, can be covered using its cash equivalents, marketable securities, and money that is currently owed to them (accounts receivables).

A company with a quick ratio of less than 1.00 does not, in many cases, have the capital on hand to meet its short-term obligations if they were all due at once, while a quick ratio greater than one indicates the company has the financial resources to remain solvent in the short term.

Debt-to-Equity 1.0292

Debt-to-equity is calculated by dividing a company's total liabilities by its shareholders equity. It is a measure of the degree to which a company is financing its operations through debt versus wholly owned funds. Generally speaking, a D/E ratio below 1.0 would be seen as relatively safe, whereas ratios of 2.0 or higher would be considered risky.

The chart above shows Takeda Pharmaceutical Co (TAK) operating margin, quick ratio, and debt-to-equity ratio compared to its peers. The black markers represent the peer averages for each ratio and the blue bars represent Takeda Pharmaceutical Co (TAK) ratio values.
8
Dividend
There are few things we like to see when evaluating the quality of a company's dividend history and future

Ideally, we would like to see a company have a long history of consistently high dividend payouts that have grown at a consistent rate. From here we want to be confident that this sort of dividend growth and consistency will persist into the future.

The chart below shows the historical trend in Takeda Pharmaceutical Co (TAK) dividend yield on an annual basis.

3.60%
Takeda Pharmaceutical Co (TAK) saw a increase in it's dividend yield since 2020
9
Past Performance
How has Takeda Pharmaceutical Co (TAK) performed over the past 5 years?

The two main factors that we consider when analyzing past performance is overall return and volatility

Using these two metrics, we can determine if this stock gave its investors enough return for the risk that they took on by owning it. This is measured by the sharpe ratio, which has been used as a primary measure of risk/reward trade-off for almost 60 years.

This ratio can be interpreted as the amount of return an investor has received for the amount of risk that they took on by owning the stock over that timeframe.

Takeda Pharmaceutical Co (TAK) sharpe ratio over the past 5 years is -0.8205 which is considered to be below average compared to the peer average of 0.6247

10
Company Financials
INCOME STATEMENT
The income statement also known as the profit and loss statement, primarily focuses on the company's revenues and expenses during a particular period.

The main purpose of an income statement is to convey details of profitability and business activities. Below, is TAK's income statement for the previous four years along with its trailing-twelve- month profit & loss.

FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Total Revenue
3,569.01
4,027.48
4,263.76
4,581.55
4,417.00
Operating Revenue
3,569.01
4,027.48
4,263.76
4,581.55
4,417.00
Cost Of Revenue
1,106.85
1,244.07
1,426.68
1,580.22
1,563.69
Gross Profit
2,462.16
2,783.41
2,837.08
3,001.33
2,853.32
Operating Expense
1,929.14
2,220.83
2,566.38
2,515.27
2,553.66
Selling General And Administration
886.36
997.31
1,053.82
1,104.77
1,075.89
Research and Development
526.09
633.32
729.92
730.23
691.57
Operating Income
533.02
562.57
270.71
486.06
299.66
Net Non-Operating Interest Income Expense
-125.64
-135.64
-140.46
-141.67
-120.46
Other Income Expense
-104.81
-51.84
-77.45
-169.31
-81.28
Other Non-Operating Income Expenses
0.00
0.00
0.00
0.00
0.00
Pre-Tax Income
302.57
375.09
52.79
175.08
97.91
Tax Provision
72.41
58.05
-91.41
66.94
64.62
Net Income
230.06
317.02
144.07
107.93
33.08
Net Income Common Stockholders
230.06
317.02
144.07
107.93
33.08
Total Operating Income As Reported
460.84
490.50
214.07
342.59
245.57
Total Expenses
3,035.99
3,464.91
3,993.06
4,095.49
4,117.35
Net Income From Continuing And Discontinued Operation
230.06
317.02
144.07
107.93
33.08
Normalized Income
230.06
317.02
144.07
107.93
33.08
Interest Income
18.50
67.76
22.80
19.64
103.00
Interest Expense
136.34
179.23
131.04
137.31
199.46
Net Interest Income
-125.64
-135.64
-140.46
-141.67
-120.46
EBIT
438.91
554.32
183.83
312.39
297.37
EBITDA
1,022.06
1,218.72
969.38
1,087.10
1,074.19
Reconciled Cost Of Revenue
996.61
1,122.11
1,350.79
1,462.05
1,522.89
Reconciled Depreciation
583.15
664.40
728.00
761.40
743.34
Normalized EBITDA
1,022.06
1,218.72
969.38
1,087.10
1,074.19
Tax Rate For Calcs
0.00
0.00
0.00
0.00
0.23
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
0.00
BALANCE SHEET
The balance sheet is a snapshot of a companies financials during a particular period in time.

It breaks down what company owns (assets) and what a company owes (liabilities), in order to give investors an overview of its capital structure.

FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Total Assets
13,178.02
13,957.75
15,108.79
14,248.34
14,470.30
Current Assets
2,593.64
2,397.96
2,558.58
2,521.19
2,920.62
Total Non-Current Assets
10,584.38
11,559.79
12,550.21
11,727.15
11,549.68
Total Liabilities Net Minority Interest
7,494.49
7,603.08
7,834.79
7,312.36
7,338.61
Current Liabilities
2,145.73
2,481.94
2,313.10
2,506.52
2,139.66
Other Non-Current Liabilities
536.16
599.66
768.77
633.44
635.29
Total Equity Gross Minority Interest
5,683.52
6,354.67
7,274.01
6,935.98
7,131.69
Stockholders Equity
0.00
0.00
0.00
0.00
0.00
Total Capitalization
9,824.44
10,396.86
11,749.76
10,901.41
11,482.16
Common Stock Equity
5,683.02
6,354.12
7,273.26
6,935.08
7,130.70
Net Tangible Assets
-2,543.28
-2,706.26
-2,411.49
-2,020.91
-1,600.23
Working Capital
447.91
-83.98
245.48
14.67
780.97
Invested Capital
10,028.43
10,736.46
12,117.02
11,450.35
11,776.02
Tangible Book Value
-2,543.28
-2,706.26
-2,411.49
-2,020.91
-1,600.23
Total Debt
4,345.41
4,382.34
4,843.75
4,515.27
4,645.32
Net Debt
3,495.72
3,848.81
4,385.95
4,130.15
3,963.83
Share Issued
1.58
1.58
1.58
1.59
1.59
Ordinary Shares Number
1.56
1.55
1.57
1.57
1.58
CASH FLOW STATEMENTS
A companies statement of cash flows gives an investor a break down of the cash inflows and outflows from a companies operations and investment activities.
FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Cash Flow from Continuing Operating Activities
1,123.11
977.16
716.34
1,057.18
1,199.57
Net Income from Continuing Operations
230.17
317.04
144.20
108.14
33.29
Depreciation and Amortization
583.15
664.40
728.00
761.40
743.34
Deferred Tax
72.41
58.05
-91.41
66.94
64.62
Deferred Income Tax
72.41
58.05
-91.41
66.94
64.62
Stock-Based Compensation
43.37
60.67
70.87
72.87
71.19
Other Non-Cash Items
184.31
18.01
160.20
153.41
216.84
Change in Working Capital
98.60
-25.26
-256.00
-59.37
79.87
Change in Receivables
127.29
75.13
15.10
-58.96
37.11
Changes in Account Receivables
Change in Inventory
-46.15
-79.16
-115.74
-34.97
-25.79
Change in Payables and Accrued Expense
125.16
-84.80
-9.89
-7.12
18.72
Change in Payable
125.16
-84.80
-9.89
-7.12
18.72
Change in Account Payable
Change in Other Current Assets
Change in Other Current Liabilities
-49.61
31.67
-18.57
-3.49
8.66
Change in Other Working Capital
-58.09
31.90
-126.90
45.17
41.17
Cash Flow from Continuing Investing Activities
-198.13
-607.10
-463.86
-367.06
-216.56
Net PPE Purchase and Sale
-121.44
-139.69
-166.81
-200.72
-175.46
Net Business Purchase and Sale
-21.48
7.96
19.96
77.24
98.62
Purchase of Business
-49.67
Net Investment Purchase and Sale
8.58
12.10
-32.05
-81.94
-61.09
Purchase of Investment
-8.34
-10.15
-40.07
-111.38
-71.42
Sale of Investment
16.92
22.25
8.02
29.44
10.34
Net Other Investing Changes
-7.33
-3.05
-4.00
-1.11
-0.45
Financing Cash Flow
-1,070.26
-709.15
-354.42
-751.43
-1,184.64
Cash Flow from Continuing Financing Activities
-1,070.26
-709.15
-354.42
-751.42
-1,184.64
Net Issuance Payments of Debt
-600.48
-285.07
1.51
-314.31
-637.80
Net Long-Term Debt Issuance
-600.48
-325.07
-275.49
-341.80
-640.51
Long-Term Debt Issuance
100.00
1,024.46
566.06
Long-Term Debt Payments
-849.81
-400.07
-375.49
-1,366.26
-1,206.57
Net Short-Term Debt Issuance
40.00
277.00
27.49
2.71
Net Common Stock Issuance
-77.53
-26.93
-2.33
-51.86
-101.58
Common Stock Issuance
Common Stock Payments
-77.53
-26.93
-2.33
-51.86
-101.58
Cash Dividends Paid
-283.67
-279.42
-287.19
-302.50
-309.27
Net Other Financing Charges
-9.18
33.96
30.23
-13.01
End Cash Position
2,836.84
2,662.80
1,380.59
2,543.27
1,910.73
Changes in Cash
-145.29
-339.09
-101.93
-61.30
-201.64
Beginning Cash Position
2,953.36
2,978.96
1,456.32
2,615.95
2,088.26
Capital Expenditure
-186.04
-633.69
-480.73
-379.62
-277.27
Issuance of Capital Stock
Issuance of Debt
249.33
100.00
1,051.95
593.55
Repayment of Debt
-849.81
-400.07
-375.49
-1,366.26
-1,206.57
Repurchase of Capital Stock
-77.53
-26.93
-2.33
-51.86
-101.58
Free Cash Flow
937.07
343.47
235.61
677.56
922.30